MAPLE GROOVE / FINANCIAL
Contact
Balance over amortization
Your balance
Interest paid
30-yr balance
Mortgage payment
Monthly
Total interest
Paid off in
Total mortgage
CMHC premium
GDS — limit 39%
TDS — limit 44%
Property & financing
Rate per renewal term
Speculative: drag the rate you expect at each renewal across the amortization. Each renewal re-amortizes the remaining balance. Illustrative only.
Income & carrying costs
Debts & payments
Lender & penalty terms
Financing breakdown
Purchase price
Down payment
Base mortgage
Loan-to-value
Insurance
CMHC premium rate
CMHC premium (financed)
Total mortgage
Stress-test qualifying rate
Payment ()
Equivalent per month
Total interest to payoff
Prepayment allowed / yr
Est. penalty to break now
Affordability detail
Combined household income
Qualifying payment (mo, stress rate)
+ Property tax (mo)
+ Heating (mo)
+ Condo fees, 50% (mo)
Monthly housing cost
Other monthly debts
GDS ratio (limit 39%)
TDS ratio (limit 44%)
Ratios use the payment at the stress-test qualifying rate, not your contract rate — that's how a lender sizes the mortgage. GDS = housing ÷ income; TDS = (housing + debts) ÷ income.
Pick your province — closing costs adjust
Cash to close — Alberta
Down payment
Land transfer tax
Municipal land transfer tax
Mortgage registration
First-time buyer rebate
PST on CMHC premium
Cash needed to close
Save this setup as a scenario, then compare up to four side by side:
Compare scenarios →
For illustration only — not financial, mortgage, or lending advice. Results are estimates based on the inputs you provide and current published Canadian rules (CMHC premiums, the December 2024 amortization and $1.5M insured-cap reforms, the OSFI/CMHC stress test, and Alberta Land Titles fees). The rate-per-renewal projection is speculative — future renewal rates are unknown and the figures shown assume the rates you set. Actual rates, lender criteria, insurer approval, qualification, and closing costs will differ. Payments use Canadian semi-annual compounding; each renewal re-amortizes the remaining balance over the remaining amortization. Consult a licensed mortgage professional before making any decision.